Fuel price and premium-cabin fare discount, applied together. Required premium recalculated directly from the unit economics build.
| Route | Required premium | vs anchor | Stress zone |
|---|
| SYD-JFK |
22.5% |
+0.0 pts |
Base |
| SYD-LHR |
23.1% |
+0.0 pts |
Base |
Stress zone reflects where the resulting premium falls against each route's Monte Carlo distribution: Base (below P75), P75+ (27.8% JFK / 28.4% LHR), P95+ (35.6% JFK / 36.3% LHR).